Friday, February 01, 2008

Rowland Heights Residential Income $1,050,000


Year Built: 1977
Sqft: 4,194
Total Units: 4

Property Description: location, location, location. $5100 monthly rental income w/ long time tenants, 4 units w/ 9 car garages, walking distance to Chinese market, bank, bus station, cul-de-sac location, do not disturb tenant, driving by only.

Financial Analysis
Gross Schedule Income: $61,200
Operating Expense: $500
Net Operating Income: $60,700
Total Annual Operating Exp: $3,000
Separate Water Meters: 4
Separate Gas Meters: 4
Separate Electrical Meters: 4

No comments: