Wednesday, December 05, 2007

Rowland Heights Resident Income $1,090,000


Units: 4
GSI: $61,200


Total Bldg SQFT: 4,194

Year Built: 1977

Property Description:
location, location, location. $5100 monthly rental income w/ long time tenants, 4 units w/ 9 car garages, walking distance to chinese market, bank, bus station, cul-de-sac location, do not disturb tenant, driving by only.

Financial Analysis
Gross Sched Income: $61,200 Operating Exp: $500 Net Operating Income: $60,700
Total Annual Op Exp: $3,000

Monthly GSI: $500
Sep Water Mtrs: 4 Sep Gas Meter: 4 Sep Electric Mtrs: 4
Total Pkng: 9 # of Garages: 9



No comments: