Wednesday, November 28, 2007

Rowland Heights Residential Income $838,000


Units: 4

GSI: $53,160


Total Bldg SQFT: 3,500

Year Built: 1965

Property Description: Best investment or end user property. Walking distance to all major supermarkets, restaurants. all 2 bedrooms & 1 bath. newer roof, exterior painting, dual panel windows, front block wall fence. lots of upgrades for each unit. easy to rent. all good tenants.

Financial Analysis
Gross Sched Income: $53,160 Operating Exp: $2,239 Net Operating Income: $50,921
Total Annual Op Exp: $2,239

Monthly GSI: $4,430
Sep Water Mtrs: 1 Sep Gas Meter: 5 Sep Electric Mtrs: 5
Total Pkng: 6 # of Garages: 0

No comments: